Finance

Harju Elekter Group financial results, 1-6/2024

AS Harju Elekter Group.AS Harju Elekter Group.

AS Harju Elekter Group.

Harju Elekter Group financial results, 1-6/2024

The Group’s results for the second quarter of 2024 were strong, as predicted. After a weak start to the year, we achieved historically high operating profit in the second quarter. The correct direction of the Group is also validated by the 7.8% operating profit margin, which gives us the opportunity to increase profitability to the desired level, promote business in a sustainable manner, and distribute profits to owners in the future.

The largest contributors to the financial results were once again the business units in Lithuania and Estonia, and, as could be expected during the high season, profitability was also restored in Finland. We will continue with the targeted strengthening of the team, completion of the delayed projects, and increasing the volume of new orders to improve the results in Sweden.

Despite the positive first half of the year, the orders volumes are showing signs of stabilisation, thus we don’t expect business volume growth in the second half of the year. The reduced orders from the Finnish distribution networks continue to affect us both this year and in the upcoming years, although we have been able to partially replace these orders with new customers and projects. The number of inquiries indicates strong investments in the electrification sector and an increase in workload regarding the orders for next year.

Revenue and financial results

The Group’s results for the second quarter and the first half of the year show that the company’s revenue has remained at the same level compared to the previous year, but there has been a significant increase in profit and efficiency. These are the company’s best second-quarter and six-month results over the years, surpassing previous revenue records in both periods. The revenue for the reporting quarter was 56.8 (2023 Q2: 56.8) million euros, and for the first half of the year, it reached 103.6 (2023 6M: 102.0) million euros.

EUR’000

 

Q2

Q2

+/-

6M

6M

+/-

 

 

2024

2023

 

2024

2023

 

Revenue

 

56,801

56,762

0.1%

103,577

102,030

1.5%

Gross profit

 

8,172

6,611

23.6%

13,008

11,996

8.4%

EBITDA

 

5,450

3,243

68.1%

7,389

5,625

31.3%

Operating profit/loss (-) (EBIT)

 

4,450

2,168

105.3%

5,425

3,477

-56.0%

Profit/loss (-) for the period

 

3,467

884

292.2%

3,827

1,633

-134.4%

Incl. attributable to owners of the parent company

 

3,467

982

253,0%

3,827

1,763

117,1%

Earnings per share (EPS) (euros)

 

0.19

0.05

280.0%

0.21

0.10

-110.0%

The Group’s operating expenses decreased by 3.7% compared to the previous quarters, reaching 52.2 (2023 Q2: 54.2) million euros. The most significant reduction was due to a decrease in the cost of sales by 1.5 million, totaling 48.6 million euros, and a reduction in administrative expenses by 0.5 million euros, amounting to 2.2 million euros. In the first half of the year, operating expenses totaled 97.8 (2023 6M: 98.0) million euros. The cost of sales increased by 0.5 million over the six months, reaching 90.6 million euros, with the increase primarily occurring in the first quarter.

Distribution costs, labour costs, and depreciation of non-current assets remained at the same level as the previous year, totaling 1.3 million, 1.0 million, and 10.6 million euros, respectively, in the second quarter. Distribution costs and administrative expenses decreased by a combined 0.7 million euros over the six months, totaling 2.5 million and 4.7 million euros, respectively. Labour costs increased by 0.4 million compared to the first six months, totaling 20.6 million euros. The increase in labour costs was largely influenced by a significant reduction in the number of employees at the Estonian and Lithuanian production units, which included severance payments and compensations.

Gross profit reached 8.2 (2023 Q2: 6.6) million euros, with a gross profit margin of 14.4% (2023 Q2: 11.6%). Operating profit (EBIT) doubled to 4.5 (2023 Q2: 2.2) million euros, resulting in an operating margin of 7.8% (2023 Q2: 3.8%). Net profit for the second quarter was 3.5 (2023 Q2: 0.9) million euros, and the net profit margin was 6.1% (2023 Q2: 1.6%).  The reason for the increase in profitability is the resolution of supply chain difficulties we experienced last year and the optimisation of the number of employees, which has enabled us to increase production efficiency. Also, the factories were operating at near maximum capacity and production was more efficient than last year.

During the first half of the year, the Group earned revenue of 103.6 (2023 6M: 102.0) million euros, which remained quite similar to the results from the same period last year, increasing by 1.5%. The six-month gross profit was 13.0 (2023 6M: 12.0) million euros.

Core business and markets

The Group’s core segment, production, did not contribute to revenue growth. In the second quarter, the production segment generated 54.3 (2023 Q2: 54.0) million euros, and for the first six months, it reached 98.7 (2023 6M: 96.6) million euros. The largest growth in sales was in the Lithuanian production unit, which focuses on developing electrical distribution and frequency inverter equipment and solutions for the maritime and industrial sectors. The production segment accounted for 95.3% of the Group’s revenue for the quarter and the half-year.

In the reporting quarter, revenue from Estonia was 6.9 (2023 Q2: 5.6) million euros, which was 24% higher than the previous year. For the first six months of the year, revenue grew more modestly by 8.1%, reaching 11.4 (2023 6M: 10.5) million euros. The increase in revenue in Estonia was mainly due to higher sales of compact substations to electrical distribution network customers.

Revenue from Finland was 20.6 (2023 Q2: 24.5) million euros in the second quarter and 37.5 (2023 6M: 43.1) million euros for the first six months, representing a decrease of 16% and 13%, respectively, compared to the previous year. The decline in revenue in Finland was due to lower demand for compact substations, resulting from changes in utility price control methods implemented at the beginning of 2024.

Revenue from Sweden was relatively stable, reaching 8.7 (2023 Q2: 9.1) million euros in the second quarter and 15.6 (2023 6M: 15.6) million euros for the first six months. The modest decrease in sales in Sweden was due to changes in the business model and the decision to stop selling EPC projects (turnkey solutions) and focus on factory products. The Swedish market accounted for 15% (2023 Q2: 16% and 2023 6M: 15%) of the Group’s consolidated revenue for the quarter and the half-year.

Revenue from Norway decreased to 8.0 (2023 Q2: 11.5) million euros compared to the second quarter of the previous year due to a reduction in sales of drive cabinets and MCC-s (Motor control centers) to maritime sector contractual clients. This decline was mainly due to a high comparison base, caused by overcapacity at the Lithuanian production unit in 2023 and a lower volume of orders this year. For the first six months, revenue from Norway was 17.3 (2023 6M: 15.5) million euros. The Norwegian market accounted for 14.0% (2023 Q2: 20.2%) of the Group’s revenue for the quarter and 16.7% (2023 6M: 15.2%) for the half-year.

Investments

During the reporting period, Harju Elekter invested a total of 1.5 (2023 6M: 2.6) million euros in non-current assets, including 0.7 (2023 6M: 2.1) million euros in real estate investments, 0.4 (2023 6M: 0.4) million euros in property, plant, and equipment, and 0.4 (2023 6M: 0.1) million euros in intangible assets. The investments included large-scale renovation and reconstruction work at the Keila industrial park, aimed at meeting the needs of the long-term tenant, Prysmian Group Baltics. Additionally, production technology equipment was acquired, and production and process management systems were developed.

As of the reporting date, the value of the Group’s long-term financial investments was 27.7 (31.12.23: 29.2) million euros. During the reporting quarter, most of the listed securities were sold, generating a total of 1.6 million euros from their sale, with a realized profit of 0.2 million euros.

Share

The company’s share price on the last trading day of the reporting quarter on the Nasdaq Tallinn Stock Exchange closed at 4.74 euros. As of 30 June 2024, AS Harju Elekter Group had 11,025 shareholders.

CONSOLIDATED STATEMENT OF FINANCIAL POSITION

 

 

 

 

Unaudited

 

 

 

 

EUR ‘000

30.06.2024

31.12.2023

30.06.2023

 

ASSETS

 

 

 

 

 

Current assets

 

 

 

 

 

Cash and cash equivalents

1,632

1,381

2,339

 

Trade and other receivables

48,655

38,837

38,447

 

Prepayments

1,173

1,071

2,143

 

Inventories

28,745

36,834

46,747

 

Total current assets

80,205

78,123

89,676

 

Non-current assets

 

 

 

 

Deferred income tax assets

722

731

985

 

Non-current financial investments

27,715

29,244

32,593

 

Investment properties

28,901

28,856

26,314

 

Property, plant, and equipment

33,275

34,067

33,919

 

Intangible assets

7,576

7,354

7,267

 

Total non-current assets

98,189

100,252

101,078

 

TOTAL ASSETS

178,394

178,375

190,754

 

LIABILITIES AND EQUITY

 

 

 

 

Liabilities

 

 

 

 

Borrowings

17,272

19,387

20,768

 

Prepayments from customers

13,495

18,870

18,769

 

Trade and other payables

27,970

23,159

32,034

 

Tax liabilities

4,598

3,308

4,219

 

Current provisions

185

140

1,980

 

Total current liabilities

63,520

64,864

77,770

 

Borrowings

23,207

23,481

23,780

 

Other non-current liabilities

54

32

0

 

Total non-current liabilities

23,261

23,513

23,780

 

TOTAL LIABILITIES

86,781

88,377

101,550

 

Equity

 

 

 

 

Share capital

11,655

11,655

11,523

 

Share premium

3,306

3,306

2,509

 

Reserves

23,063

23,055

26,843

 

Retained earnings

53,589

51,982

48,620

 

Total equity attributable to the owners of the parent company

91,613

89,998

89,495

 

Non-controlling interests

0

0

-291

 

Total equity

91,613

89,998

89,204

 

TOTAL LIABILITIES AND EQUITY

178,394

178,375

190,754

 

CONSOLIDATED STATEMENT OF PROFIT AND LOSS

 

 

 

 

 

 

Unaudited

 

 

 

 

 

 

 

 

 

 

 

 

 

EUR ‘000

Q2

Q2

6M

6M

 

 

 

2024

2023

2024

2023

 

 

Revenue

56,801

56,762

103,577

102,030

 

 

Cost of sales

-48,629

-50,151

-90,569

-90,034

 

 

Gross profit

8,172

6,611

13,008

11,996

 

 

Distribution costs

-1,328

-1,313

-2,524

-2,668

 

 

Administrative expenses

-2,227

-2,711

-4,744

-5,291

 

 

Other income

75

181

94

199

 

 

Other expenses

-242

-600

-409

-759

 

 

Operating profit/loss (-)

4,450

2,168

5,425

3,477

 

 

Finance income

11

-7

104

68

 

 

Finance costs

-540

-1,021

-1,131

-1,570

 

 

Profit/loss (-) before tax

3,921

1,140

4,398

1,975

 

 

Income tax

-454

-256

-571

-342

 

 

Profit/loss (-) for the period

3,467

884

3,827

1,633

 

 

Profit /loss (-) attributable to:

 

 

 

 

 

 

Owners of the parent company

3,467

982

3,827

1,763

 

 

Non-controlling interests

0

-98

0

-130

 

 

Earnings per share

 

 

 

 

 

 

Basic earnings per share (euros)

0.19

0.05

0.21

0.10

 

 

Diluted earnings per share (euros)

0.19

0.05

0.21

0.10

 

 

CONSOLIDATED STATEMENT OF COMPREHENSIVE INCOME

 

 

 

 

 

 

Unaudited

 

 

 

 

 

 

 

 

 

 

 

 

 

EUR ‘000

Q2

Q2

6M

6M

 

 

2024

2023

2024

2023

 

Profit/loss (-) for the period

3,467

884

3,827

1,633

 

Other comprehensive income (loss)

 

 

 

 

 

Items that may be reclassified to profit or loss

 

 

 

 

 

Impact of exchange rate changes of a foreign subsidiaries

-46

164

60

123

 

Items that will not be reclassified to profit or loss

 

 

 

 

 

Gain on sales of financial assets

185

0

185

0

 

Net gain/loss (-) on revaluation of financial assets

-141

8,830

-72

8,866

 

Total comprehensive income (loss) for the period

-2

8,994

173

8,989

 

Other comprehensive income (loss)

3,465

9,878

4,000

10,622

 

Total comprehensive income (loss) attributable to:

 

 

 

 

 

Owners of the Company

3,465

9,976

4,000

10,752

 

Non-controlling interests

0

-98

0

-130

 

 

 

 

 

 

 

 

 

Priit Treial
CFO and Member of the Management Board
+372 674 7400

Attachment


Read More

Related Articles

Leave a Reply

Your email address will not be published. Required fields are marked *

Back to top button